The WACC of Pebblebrook Hotel Trust (PEB) is 7.6%.
| Range | Selected | |
| Cost of equity | 9.90% - 12.70% | 11.30% |
| Tax rate | 0.70% - 0.90% | 0.80% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.1% - 9.0% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.32 | 1.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.90% | 12.70% |
| Tax rate | 0.70% | 0.90% |
| Debt/Equity ratio | 1.79 | 1.79 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.1% | 9.0% |
| Selected WACC | 7.6% | |