The WACC of Pebblebrook Hotel Trust (PEB) is 7.6%.
| Range | Selected | |
| Cost of equity | 9.30% - 11.70% | 10.50% |
| Tax rate | 0.70% - 0.90% | 0.80% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.2% - 9.0% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.17 | 1.22 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 11.70% |
| Tax rate | 0.70% | 0.90% |
| Debt/Equity ratio | 1.33 | 1.33 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.2% | 9.0% |
| Selected WACC | 7.6% | |