The Discounted Cash Flow (DCF) valuation of Perrot Duval Holding SA (PEDU.SW) is 45.12 CHF. With the latest stock price at 60.00 CHF, the upside of Perrot Duval Holding SA based on DCF is -24.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.9% | 5.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 26.59 - 132.80 | 45.12 |
| Upside | -55.7% - 121.3% | -24.8% |