The WACC of Perrot Duval Holding SA (PEDU.SW) is 5.0%.
| Range | Selected | |
| Cost of equity | 4.00% - 5.90% | 4.95% |
| Tax rate | 10.90% - 13.20% | 12.05% |
| Cost of debt | 5.00% - 7.00% | 6.00% |
| WACC | 4.0% - 5.9% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.4 | 0.48 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 4.00% | 5.90% |
| Tax rate | 10.90% | 13.20% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 5.00% | 7.00% |
| After-tax WACC | 4.0% | 5.9% |
| Selected WACC | 5.0% | |