The WACC of Public Service Enterprise Group Inc (PEG) is 5.7%.
| Range | Selected | |
| Cost of equity | 5.80% - 7.80% | 6.80% |
| Tax rate | 15.40% - 17.00% | 16.20% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.0% - 6.4% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.43 | 0.52 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 7.80% |
| Tax rate | 15.40% | 17.00% |
| Debt/Equity ratio | 0.49 | 0.49 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.0% | 6.4% |
| Selected WACC | 5.7% | |