The WACC of Public Service Enterprise Group Inc (PEG) is 5.3%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.00% | 6.10% |
| Tax rate | 15.40% - 17.00% | 16.20% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.6% - 6.0% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.3 | 0.39 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 7.00% |
| Tax rate | 15.40% | 17.00% |
| Debt/Equity ratio | 0.47 | 0.47 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.6% | 6.0% |
| Selected WACC | 5.3% | |