The WACC of Public Service Enterprise Group Inc (PEG) is 5.7%.
| Range | Selected | |
| Cost of equity | 5.90% - 7.80% | 6.85% |
| Tax rate | 15.40% - 17.00% | 16.20% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 5.0% - 6.4% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.45 | 0.51 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 7.80% |
| Tax rate | 15.40% | 17.00% |
| Debt/Equity ratio | 0.54 | 0.54 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 5.0% | 6.4% |
| Selected WACC | 5.7% | |