PEGA
Pegasystems Inc
Price:  
65.04 
USD
Volume:  
831,507.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PEGA WACC - Weighted Average Cost of Capital

The WACC of Pegasystems Inc (PEGA) is 9.0%.

The Cost of Equity of Pegasystems Inc (PEGA) is 9.60%.
The Cost of Debt of Pegasystems Inc (PEGA) is 4.60%.

Range Selected
Cost of equity 8.30% - 10.90% 9.60%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.60% - 4.60% 4.60%
WACC 7.8% - 10.2% 9.0%
WACC

PEGA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.60% 4.60%
After-tax WACC 7.8% 10.2%
Selected WACC 9.0%