PEGA
Pegasystems Inc
Price:  
66.88 
USD
Volume:  
999,080.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PEGA WACC - Weighted Average Cost of Capital

The WACC of Pegasystems Inc (PEGA) is 8.7%.

The Cost of Equity of Pegasystems Inc (PEGA) is 9.20%.
The Cost of Debt of Pegasystems Inc (PEGA) is 4.60%.

Range Selected
Cost of equity 7.70% - 10.70% 9.20%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.60% - 4.60% 4.60%
WACC 7.3% - 10.0% 8.7%
WACC

PEGA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.60% 4.60%
After-tax WACC 7.3% 10.0%
Selected WACC 8.7%