PEGA
Pegasystems Inc
Price:  
95.96 
USD
Volume:  
467,666.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PEGA WACC - Weighted Average Cost of Capital

The WACC of Pegasystems Inc (PEGA) is 8.3%.

The Cost of Equity of Pegasystems Inc (PEGA) is 8.60%.
The Cost of Debt of Pegasystems Inc (PEGA) is 4.50%.

Range Selected
Cost of equity 7.40% - 9.80% 8.60%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.50% - 4.50% 4.50%
WACC 7.2% - 9.5% 8.3%
WACC

PEGA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.50% 4.50%
After-tax WACC 7.2% 9.5%
Selected WACC 8.3%