PEGA
Pegasystems Inc
Price:  
68.59 
USD
Volume:  
580,939.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PEGA WACC - Weighted Average Cost of Capital

The WACC of Pegasystems Inc (PEGA) is 8.6%.

The Cost of Equity of Pegasystems Inc (PEGA) is 9.00%.
The Cost of Debt of Pegasystems Inc (PEGA) is 4.50%.

Range Selected
Cost of equity 7.20% - 10.80% 9.00%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.50% - 4.50% 4.50%
WACC 6.9% - 10.3% 8.6%
WACC

PEGA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.50% 4.50%
After-tax WACC 6.9% 10.3%
Selected WACC 8.6%