The Discounted Cash Flow (DCF) valuation of Penumbra Inc (PEN) is 29.25 USD. With the latest stock price at 315.95 USD, the upside of Penumbra Inc based on DCF is -90.7%.
Based on the latest price of 315.95 USD and our DCF valuation, Penumbra Inc (PEN) is a sell. selling PEN stocks now will result in a potential gain of 90.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 21.84 - 53.20 | 29.25 |
| Upside | -93.1% - -83.2% | -90.7% |