The Discounted Cash Flow (DCF) valuation of Penumbra Inc (PEN) is 28.18 USD. With the latest stock price at 262.96 USD, the upside of Penumbra Inc based on DCF is -89.3%.
Based on the latest price of 262.96 USD and our DCF valuation, Penumbra Inc (PEN) is a sell. selling PEN stocks now will result in a potential gain of 89.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.6% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 21.76 - 48.26 | 28.18 |
| Upside | -91.7% - -81.6% | -89.3% |