The Discounted Cash Flow (DCF) valuation of Penumbra Inc (PEN) is 49.37 USD. With the latest stock price at 252.26 USD, the upside of Penumbra Inc based on DCF is -80.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.5% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 35.76 - 88.38 | 49.37 |
| Upside | -85.8% - -65.0% | -80.4% |