The Discounted Cash Flow (DCF) valuation of Penumbra Inc (PEN) is 27.87 USD. With the latest stock price at 253.51 USD, the upside of Penumbra Inc based on DCF is -89.0%.
Based on the latest price of 253.51 USD and our DCF valuation, Penumbra Inc (PEN) is a sell. selling PEN stocks now will result in a potential gain of 89.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.7% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 21.55 - 47.65 | 27.87 |
| Upside | -91.5% - -81.2% | -89.0% |