The Discounted Cash Flow (DCF) valuation of Penumbra Inc (PEN) is 25.11 USD. With the latest stock price at 280.68 USD, the upside of Penumbra Inc based on DCF is -91.1%.
Based on the latest price of 280.68 USD and our DCF valuation, Penumbra Inc (PEN) is a sell. selling PEN stocks now will result in a potential gain of 91.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.5% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 19.06 - 43.43 | 25.11 |
| Upside | -93.2% - -84.5% | -91.1% |