The Discounted Cash Flow (DCF) valuation of Penumbra Inc (PEN) is 117.72 USD. With the latest stock price at 336.27 USD, the upside of Penumbra Inc based on DCF is -65.0%.
Based on the latest price of 336.27 USD and our DCF valuation, Penumbra Inc (PEN) is a sell. selling PEN stocks now will result in a potential gain of 65.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.4% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 80.29 - 240.88 | 117.72 |
| Upside | -76.1% - -28.4% | -65.0% |