PEN
Penumbra Inc
Price:  
286.23 
USD
Volume:  
258,876.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PEN WACC - Weighted Average Cost of Capital

The WACC of Penumbra Inc (PEN) is 8.4%.

The Cost of Equity of Penumbra Inc (PEN) is 8.35%.
The Cost of Debt of Penumbra Inc (PEN) is 5.00%.

Range Selected
Cost of equity 7.20% - 9.50% 8.35%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.5% 8.4%
WACC

PEN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.5%
Selected WACC 8.4%