The Discounted Cash Flow (DCF) valuation of PepsiCo Inc (PEP) is 153.46 USD. With the latest stock price at 149.64 USD, the upside of PepsiCo Inc based on DCF is 2.6%.
Based on the latest price of 149.64 USD and our DCF valuation, PepsiCo Inc (PEP) is a buy. buying PepsiCo stocks now will result in a potential gain of 2.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.3% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 102.68 - 278.35 | 153.46 |
| Upside | -31.4% - 86.0% | 2.6% |