PEP
PepsiCo Inc
Price:  
135.04 
USD
Volume:  
7,714,666.00
United States | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PepsiCo DCF Valuation - Growth Exit 5Y

20.3%
Upside

What is the DCF valuation of PepsiCo??

The Discounted Cash Flow (DCF) valuation of PepsiCo Inc (PEP) is 162.42 USD. With the latest stock price at 135.04 USD, the upside of PepsiCo Inc based on DCF is 20.3%.

Is PepsiCo a buy or a sell?

Based on the latest price of 135.04 USD and our DCF valuation, PepsiCo Inc (PEP) is a buy. buying PepsiCo stocks now will result in a potential gain of 20.3%.

Range Selected
WACC / Discount Rate 5.3% - 7.0% 6.2%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 108.35 - 301.65 162.42
Upside -19.8% - 123.4% 20.3%
135.04 USD
Stock Price
162.42 USD
Fair Price