Is PepsiCo a buy or a sell?
The Discounted Cash Flow (DCF) valuation of PepsiCo Inc (PEP) is 190.22 USD. With the latest stock price at 145.45 USD, the upside of PepsiCo Inc based on DCF is 30.8%. This means that PepsiCo is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 129.62 - 343.90 | 190.22 |
| Upside | -10.9% - 136.4% | 30.8% |