PEP
PepsiCo Inc
Price:  
157.97 
USD
Volume:  
4,166,363.00
United States | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PepsiCo WACC - Weighted Average Cost of Capital

The WACC of PepsiCo Inc (PEP) is 6.7%.

The Cost of Equity of PepsiCo Inc (PEP) is 7.30%.
The Cost of Debt of PepsiCo Inc (PEP) is 4.30%.

Range Selected
Cost of equity 6.00% - 8.60% 7.30%
Tax rate 19.90% - 20.30% 20.10%
Cost of debt 4.00% - 4.60% 4.30%
WACC 5.5% - 7.8% 6.7%
WACC

PepsiCo WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.46 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.60%
Tax rate 19.90% 20.30%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.00% 4.60%
After-tax WACC 5.5% 7.8%
Selected WACC 6.7%