The WACC of PepsiCo Inc (PEP) is 6.4%.
Range | Selected | |
Cost of equity | 5.90% - 8.10% | 7.00% |
Tax rate | 19.70% - 19.80% | 19.75% |
Cost of debt | 4.00% - 4.80% | 4.40% |
WACC | 5.4% - 7.3% | 6.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.45 | 0.58 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 8.10% |
Tax rate | 19.70% | 19.80% |
Debt/Equity ratio | 0.23 | 0.23 |
Cost of debt | 4.00% | 4.80% |
After-tax WACC | 5.4% | 7.3% |
Selected WACC | 6.4% | |