PEP
PepsiCo Inc
Price:  
141.73 
USD
Volume:  
7,407,129.00
United States | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PepsiCo WACC - Weighted Average Cost of Capital

The WACC of PepsiCo Inc (PEP) is 6.4%.

The Cost of Equity of PepsiCo Inc (PEP) is 7.00%.
The Cost of Debt of PepsiCo Inc (PEP) is 4.40%.

Range Selected
Cost of equity 5.90% - 8.10% 7.00%
Tax rate 19.70% - 19.80% 19.75%
Cost of debt 4.00% - 4.80% 4.40%
WACC 5.4% - 7.3% 6.4%
WACC

PepsiCo WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.10%
Tax rate 19.70% 19.80%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.00% 4.80%
After-tax WACC 5.4% 7.3%
Selected WACC 6.4%