The WACC of Pembridge Resources PLC (PERE.L) is 5.2%.
Range | Selected | |
Cost of equity | 16.40% - 68.90% | 42.65% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.4% - 6.0% | 5.2% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 2.07 | 9.16 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 16.40% | 68.90% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 31.49 | 31.49 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.4% | 6.0% |
Selected WACC | 5.2% | |