Is PET.TO undervalued or overvalued?

As of 2025-03-18, the Intrinsic Value of Pet Valu Holdings Ltd (PET.TO) is 30.58 CAD. This PET.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 24.14 CAD, the upside of Pet Valu Holdings Ltd is 26.70%. This means that PET.TO is undervalued by 26.70%.

The range of the Intrinsic Value is 23.72 - 41.41 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	23.72 - 41.41	30.58	26.7%
DCF (Growth 10y)	27.20 - 44.95	34.11	41.3%
DCF (EBITDA 5y)	25.99 - 27.63	26.79	11.0%
DCF (EBITDA 10y)	28.98 - 32.25	30.57	26.7%
Fair Value	30.98 - 30.98	30.98	28.33%
P/E	24.11 - 24.16	24.14	-0.0%
EV/EBITDA	24.07 - 24.12	24.09	-0.2%
EPV	18.58 - 24.59	21.59	-10.6%
DDM - Stable	13.30 - 27.53	20.41	-15.4%
DDM - Multi	17.93 - 28.59	22.02	-8.8%