The WACC of Pet Valu Holdings Ltd (PET.TO) is 6.9%.
Range | Selected | |
Cost of equity | 7.30% - 9.10% | 8.20% |
Tax rate | 28.00% - 28.50% | 28.25% |
Cost of debt | 4.30% - 5.40% | 4.85% |
WACC | 6.1% - 7.6% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.81 | 0.81 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 9.10% |
Tax rate | 28.00% | 28.50% |
Debt/Equity ratio | 0.39 | 0.39 |
Cost of debt | 4.30% | 5.40% |
After-tax WACC | 6.1% | 7.6% |
Selected WACC | 6.9% | |