The WACC of Pet Valu Holdings Ltd (PET.TO) is 5.6%.
| Range | Selected | |
| Cost of equity | 5.60% - 7.00% | 6.30% |
| Tax rate | 27.70% - 28.20% | 27.95% |
| Cost of debt | 5.40% - 5.50% | 5.45% |
| WACC | 5.0% - 6.1% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.47 | 0.47 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 7.00% |
| Tax rate | 27.70% | 28.20% |
| Debt/Equity ratio | 0.43 | 0.43 |
| Cost of debt | 5.40% | 5.50% |
| After-tax WACC | 5.0% | 6.1% |
| Selected WACC | 5.6% | |