PET.TO
Pet Valu Holdings Ltd
Price:  
26.35 
CAD
Volume:  
54,797.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PET.TO WACC - Weighted Average Cost of Capital

The WACC of Pet Valu Holdings Ltd (PET.TO) is 6.9%.

The Cost of Equity of Pet Valu Holdings Ltd (PET.TO) is 8.20%.
The Cost of Debt of Pet Valu Holdings Ltd (PET.TO) is 4.85%.

Range Selected
Cost of equity 7.30% - 9.10% 8.20%
Tax rate 28.00% - 28.50% 28.25%
Cost of debt 4.30% - 5.40% 4.85%
WACC 6.1% - 7.6% 6.9%
WACC

PET.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.81 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.10%
Tax rate 28.00% 28.50%
Debt/Equity ratio 0.39 0.39
Cost of debt 4.30% 5.40%
After-tax WACC 6.1% 7.6%
Selected WACC 6.9%