The WACC of Princess Private Equity Holding Ltd (PEY.L) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.80% - 8.80% | 7.80% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 6.8% - 8.7% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.48 | 0.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 8.80% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 6.8% | 8.7% |
| Selected WACC | 7.7% | |