The WACC of PFB Corporation (PFB.TO) is 8.7%.
| Range | Selected | |
| Cost of equity | 6.90% - 11.50% | 9.20% |
| Tax rate | 26.60% - 27.20% | 26.90% |
| Cost of debt | 4.00% - 7.20% | 5.60% |
| WACC | 6.5% - 11.0% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.75 | 1.25 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 11.50% |
| Tax rate | 26.60% | 27.20% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 4.00% | 7.20% |
| After-tax WACC | 6.5% | 11.0% |
| Selected WACC | 8.7% | |