The WACC of Preferred Bank (PFBC) is 8.7%.
Range | Selected | |
Cost of equity | 7.90% - 11.00% | 9.45% |
Tax rate | 28.40% - 28.60% | 28.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.4% - 10.1% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.86 | 1.09 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 11.00% |
Tax rate | 28.40% | 28.60% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.4% | 10.1% |
Selected WACC | 8.7% | |