The WACC of Preferred Bank (PFBC) is 7.7%.
Range | Selected | |
Cost of equity | 7.10% - 9.30% | 8.20% |
Tax rate | 28.40% - 28.60% | 28.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.7% - 8.7% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.71 | 0.8 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.30% |
Tax rate | 28.40% | 28.60% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.7% | 8.7% |
Selected WACC | 7.7% | |