PFC.L
Petrofac Ltd
Price:  
10.50 
GBP
Volume:  
950,096.00
Jersey | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PFC.L WACC - Weighted Average Cost of Capital

The WACC of Petrofac Ltd (PFC.L) is 7.0%.

The Cost of Equity of Petrofac Ltd (PFC.L) is 15.45%.
The Cost of Debt of Petrofac Ltd (PFC.L) is 6.65%.

Range Selected
Cost of equity 8.30% - 22.60% 15.45%
Tax rate 3.30% - 7.00% 5.15%
Cost of debt 6.30% - 7.00% 6.65%
WACC 6.3% - 7.7% 7.0%
WACC

PFC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.71 2.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 22.60%
Tax rate 3.30% 7.00%
Debt/Equity ratio 12.82 12.82
Cost of debt 6.30% 7.00%
After-tax WACC 6.3% 7.7%
Selected WACC 7.0%