PFC.L
Petrofac Ltd
Price:  
5.76 
GBP
Volume:  
1,171,720.00
Jersey | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PFC.L WACC - Weighted Average Cost of Capital

The WACC of Petrofac Ltd (PFC.L) is 7.5%.

The Cost of Equity of Petrofac Ltd (PFC.L) is 33.95%.
The Cost of Debt of Petrofac Ltd (PFC.L) is 6.65%.

Range Selected
Cost of equity 16.90% - 51.00% 33.95%
Tax rate 3.30% - 7.00% 5.15%
Cost of debt 6.30% - 7.00% 6.65%
WACC 6.6% - 8.4% 7.5%
WACC

PFC.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 2.15 6.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 16.90% 51.00%
Tax rate 3.30% 7.00%
Debt/Equity ratio 23.11 23.11
Cost of debt 6.30% 7.00%
After-tax WACC 6.6% 8.4%
Selected WACC 7.5%