The WACC of Petrofac Ltd (PFC.L) is 7.0%.
| Range | Selected | |
| Cost of equity | 8.30% - 22.60% | 15.45% |
| Tax rate | 3.30% - 7.00% | 5.15% |
| Cost of debt | 6.30% - 7.00% | 6.65% |
| WACC | 6.3% - 7.7% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.71 | 2.52 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 22.60% |
| Tax rate | 3.30% | 7.00% |
| Debt/Equity ratio | 12.82 | 12.82 |
| Cost of debt | 6.30% | 7.00% |
| After-tax WACC | 6.3% | 7.7% |
| Selected WACC | 7.0% | |