PFE
Pfizer Inc
Price:  
28.88 
USD
Volume:  
22,573,378.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Pfizer Intrinsic Value

%
Upside

As of 2024-05-26, the Intrinsic Value of Pfizer Inc (PFE) is 3.49 USD. This Pfizer valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 28.88 USD, the upside of Pfizer Inc is %.

The range of the Intrinsic Value is (3.07) - 62.42 USD

28.88 USD
Stock Price
3.49 USD
Intrinsic Value
Intrinsic Value Details

Pfizer Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (6.33) - 37.06 (2.01) -106.9%
DCF (Growth 10y) (3.07) - 62.42 3.49 -87.9%
DCF (EBITDA 5y) (5.12) - 7.56 0.83 -97.1%
DCF (EBITDA 10y) (3.51) - 11.37 3.14 -89.1%
Fair Value -14.72 - -14.72 -14.72 -150.96%
P/E (20.07) - 8.97 (7.88) -127.3%
EV/EBITDA (0.97) - 30.26 8.38 -71.0%
EPV 52.16 - 78.72 65.44 126.6%
DDM - Stable (12.52) - (62.85) (37.68) -230.5%
DDM - Multi 11.65 - 45.38 18.53 -35.8%

Pfizer Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 163,651.12
Beta 0.30
Outstanding shares (mil) 5,666.59
Enterprise Value (mil) 232,471.12
Market risk premium 4.60%
Cost of Equity 7.11%
Cost of Debt 6.21%
WACC 6.67%