PFE
Pfizer Inc
Price:  
30.77 
USD
Volume:  
35,607,370.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Pfizer WACC - Weighted Average Cost of Capital

The WACC of Pfizer Inc (PFE) is 6.5%.

The Cost of Equity of Pfizer Inc (PFE) is 6.85%.
The Cost of Debt of Pfizer Inc (PFE) is 6.20%.

Range Selected
Cost of equity 6.00% - 7.70% 6.85%
Tax rate 8.00% - 8.70% 8.35%
Cost of debt 4.20% - 8.20% 6.20%
WACC 5.4% - 7.6% 6.5%
WACC

Pfizer WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.46 0.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 7.70%
Tax rate 8.00% 8.70%
Debt/Equity ratio 0.42 0.42
Cost of debt 4.20% 8.20%
After-tax WACC 5.4% 7.6%
Selected WACC 6.5%