PFE
Pfizer Inc
Price:  
27.18 
USD
Volume:  
44,619,910.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Pfizer WACC - Weighted Average Cost of Capital

The WACC of Pfizer Inc (PFE) is 7.0%.

The Cost of Equity of Pfizer Inc (PFE) is 7.20%.
The Cost of Debt of Pfizer Inc (PFE) is 6.95%.

Range Selected
Cost of equity 6.30% - 8.10% 7.20%
Tax rate 8.00% - 8.70% 8.35%
Cost of debt 4.00% - 9.90% 6.95%
WACC 5.8% - 8.3% 7.0%
WACC

Pfizer WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.10%
Tax rate 8.00% 8.70%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.00% 9.90%
After-tax WACC 5.8% 8.3%
Selected WACC 7.0%