The WACC of Pfizer Inc (PFE) is 6.5%.
Range | Selected | |
Cost of equity | 6.00% - 7.70% | 6.85% |
Tax rate | 8.00% - 8.70% | 8.35% |
Cost of debt | 4.20% - 8.20% | 6.20% |
WACC | 5.4% - 7.6% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.46 | 0.5 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 7.70% |
Tax rate | 8.00% | 8.70% |
Debt/Equity ratio | 0.42 | 0.42 |
Cost of debt | 4.20% | 8.20% |
After-tax WACC | 5.4% | 7.6% |
Selected WACC | 6.5% | |