The WACC of Peoples Financial Services Corp (PFIS) is 7.8%.
Range | Selected | |
Cost of equity | 6.90% - 9.10% | 8.00% |
Tax rate | 15.10% - 15.90% | 15.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.7% - 8.8% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.66 | 0.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.10% |
Tax rate | 15.10% | 15.90% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.7% | 8.8% |
Selected WACC | 7.8% | |