PFP.L
Pathfinder Minerals PLC
Price:  
0.37 
GBP
Volume:  
17,915,308.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PFP.L WACC - Weighted Average Cost of Capital

The WACC of Pathfinder Minerals PLC (PFP.L) is 7.1%.

The Cost of Equity of Pathfinder Minerals PLC (PFP.L) is 10.20%.
The Cost of Debt of Pathfinder Minerals PLC (PFP.L) is 5.00%.

Range Selected
Cost of equity 7.30% - 13.10% 10.20%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 8.6% 7.1%
WACC

PFP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.55 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 13.10%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 8.6%
Selected WACC 7.1%