PFPT
Proofpoint Inc
Price:  
175.90 
USD
Volume:  
5,623,920.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Proofpoint WACC - Weighted Average Cost of Capital

The WACC of Proofpoint Inc (PFPT) is 7.2%.

The Cost of Equity of Proofpoint Inc (PFPT) is 7.30%.
The Cost of Debt of Proofpoint Inc (PFPT) is 7.00%.

Range Selected
Cost of equity 5.70% - 8.90% 7.30%
Tax rate 10.70% - 14.00% 12.35%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.7% - 8.7% 7.2%
WACC

Proofpoint WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.59 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.90%
Tax rate 10.70% 14.00%
Debt/Equity ratio 0.08 0.08
Cost of debt 7.00% 7.00%
After-tax WACC 5.7% 8.7%
Selected WACC 7.2%