PFSI
PennyMac Financial Services Inc
Price:  
104.02 
USD
Volume:  
224,894.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PFSI WACC - Weighted Average Cost of Capital

The WACC of PennyMac Financial Services Inc (PFSI) is 9.3%.

The Cost of Equity of PennyMac Financial Services Inc (PFSI) is 8.85%.
The Cost of Debt of PennyMac Financial Services Inc (PFSI) is 12.95%.

Range Selected
Cost of equity 7.00% - 10.70% 8.85%
Tax rate 26.00% - 26.30% 26.15%
Cost of debt 5.00% - 20.90% 12.95%
WACC 5.0% - 13.6% 9.3%
WACC

PFSI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.70%
Tax rate 26.00% 26.30%
Debt/Equity ratio 1.57 1.57
Cost of debt 5.00% 20.90%
After-tax WACC 5.0% 13.6%
Selected WACC 9.3%