The WACC of PennyMac Financial Services Inc (PFSI) is 9.3%.
| Range | Selected | |
| Cost of equity | 7.00% - 10.70% | 8.85% |
| Tax rate | 26.00% - 26.30% | 26.15% |
| Cost of debt | 5.00% - 20.90% | 12.95% |
| WACC | 5.0% - 13.6% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.68 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 10.70% |
| Tax rate | 26.00% | 26.30% |
| Debt/Equity ratio | 1.57 | 1.57 |
| Cost of debt | 5.00% | 20.90% |
| After-tax WACC | 5.0% | 13.6% |
| Selected WACC | 9.3% | |