The WACC of Precigen Inc (PGEN) is 7.7%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.40% | 10.00% |
| Tax rate | 0.20% - 0.30% | 0.25% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.3% - 9.2% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.03 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.40% |
| Tax rate | 0.20% | 0.30% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.3% | 9.2% |
| Selected WACC | 7.7% | |