The WACC of Personal Group Holdings PLC (PGH.L) is 8.0%.
Range | Selected | |
Cost of equity | 6.90% - 9.20% | 8.05% |
Tax rate | 16.60% - 17.90% | 17.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.9% - 9.1% | 8.0% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.49 | 0.6 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.20% |
Tax rate | 16.60% | 17.90% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.9% | 9.1% |
Selected WACC | 8.0% | |