PGH.L
Personal Group Holdings PLC
Price:  
201.00 
GBP
Volume:  
14,857.00
United Kingdom | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PGH.L WACC - Weighted Average Cost of Capital

The WACC of Personal Group Holdings PLC (PGH.L) is 8.0%.

The Cost of Equity of Personal Group Holdings PLC (PGH.L) is 8.05%.
The Cost of Debt of Personal Group Holdings PLC (PGH.L) is 5.00%.

Range Selected
Cost of equity 6.90% - 9.20% 8.05%
Tax rate 16.60% - 17.90% 17.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 9.1% 8.0%
WACC

PGH.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.49 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.20%
Tax rate 16.60% 17.90%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 9.1%
Selected WACC 8.0%