The Discounted Cash Flow (DCF) valuation of Progyny Inc (PGNY) is 33.28 USD. With the latest stock price at 18.71 USD, the upside of Progyny Inc based on DCF is 77.9%.
Based on the latest price of 18.71 USD and our DCF valuation, Progyny Inc (PGNY) is a buy. buying Progyny stocks now will result in a potential gain of 77.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 24.19 - 55.72 | 33.28 |
| Upside | 29.3% - 197.8% | 77.9% |