The Discounted Cash Flow (DCF) valuation of Progyny Inc (PGNY) is 30.02 USD. With the latest stock price at 22.06 USD, the upside of Progyny Inc based on DCF is 36.1%.
Based on the latest price of 22.06 USD and our DCF valuation, Progyny Inc (PGNY) is a buy. buying Progyny stocks now will result in a potential gain of 36.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.0% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 20.10 - 65.67 | 30.02 |
| Upside | -8.9% - 197.7% | 36.1% |