The Discounted Cash Flow (DCF) valuation of Progyny Inc (PGNY) is 30.44 USD. With the latest stock price at 16.86 USD, the upside of Progyny Inc based on DCF is 80.5%.
Based on the latest price of 16.86 USD and our DCF valuation, Progyny Inc (PGNY) is a buy. buying Progyny stocks now will result in a potential gain of 80.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 24.32 - 41.05 | 30.44 |
| Upside | 44.2% - 143.5% | 80.5% |