The Discounted Cash Flow (DCF) valuation of Progyny Inc (PGNY) is 38.03 USD. With the latest stock price at 25.52 USD, the upside of Progyny Inc based on DCF is 49.0%.
Based on the latest price of 25.52 USD and our DCF valuation, Progyny Inc (PGNY) is a buy. buying Progyny stocks now will result in a potential gain of 49.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.7% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 27.02 - 67.99 | 38.03 |
| Upside | 5.9% - 166.4% | 49.0% |