The Discounted Cash Flow (DCF) valuation of Progyny Inc (PGNY) is 47.73 USD. With the latest stock price at 14.86 USD, the upside of Progyny Inc based on DCF is 221.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 5.9% | 5.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 30.18 - 128.60 | 47.73 |
| Upside | 103.1% - 765.4% | 221.2% |