PGNY
Progyny Inc
Price:  
15.74 
USD
Volume:  
943,420.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Progyny WACC - Weighted Average Cost of Capital

The WACC of Progyny Inc (PGNY) is 5.4%.

The Cost of Equity of Progyny Inc (PGNY) is 7.10%.
The Cost of Debt of Progyny Inc (PGNY) is 5.00%.

Range Selected
Cost of equity 6.00% - 8.20% 7.10%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 5.9% 5.4%
WACC

Progyny WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.47 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 5.9%
Selected WACC 5.4%