Progressive Intrinsic
Value
What is the intrinsic value of Progressive?
As of 2025-08-29, the Intrinsic Value of Progressive Corp (PGR) is
444.88 USD. This Progressive valuation is based on the model Peter Lynch Fair Value.
With the current market price of 246.11 USD, the upside of Progressive Corp is
80.76%.
Is Progressive undervalued or overvalued?
Based on its market price of 246.11 USD and our intrinsic valuation, Progressive Corp (PGR) is undervalued by 80.76%.
444.88 USD
Intrinsic Value
Progressive Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
444.88 - 444.88 |
444.88 |
80.76% |
| P/E |
160.05 - 254.12 |
197.10 |
-19.9% |
| DDM - Stable |
157.90 - 311.14 |
234.52 |
-4.7% |
| DDM - Multi |
144.34 - 220.15 |
174.27 |
-29.2% |
Progressive Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
144,274.61 |
| Beta |
0.74 |
| Outstanding shares (mil) |
586.22 |
| Enterprise Value (mil) |
151,169.61 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.52% |
| Cost of Debt |
5.00% |
| WACC |
7.36% |