Progressive Intrinsic
Value
As of 2024-12-12, the Intrinsic Value of Progressive Corp (PGR) is
346.16 USD. This Progressive valuation is based on the model Peter Lynch Fair Value.
With the current market price of 243.73 USD, the upside of Progressive Corp is
42.02%.
346.16 USD
Intrinsic Value
Progressive Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
346.16 - 346.16 |
346.16 |
42.02% |
| P/E |
81.14 - 168.09 |
121.18 |
-50.3% |
| DDM - Stable |
148.57 - 451.77 |
300.17 |
23.2% |
| DDM - Multi |
81.68 - 190.20 |
113.95 |
-53.2% |
Progressive Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
142,779.47 |
| Beta |
0.29 |
| Outstanding shares (mil) |
585.81 |
| Enterprise Value (mil) |
149,535.17 |
| Market risk premium |
4.60% |
| Cost of Equity |
6.64% |
| Cost of Debt |
5.00% |
| WACC |
6.52% |