PGR
Progressive Corp
Price:  
206.00 
USD
Volume:  
7,865,035.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Progressive Intrinsic Value

134.23 %
Upside

What is the intrinsic value of Progressive?

As of 2026-03-22, the Intrinsic Value of Progressive Corp (PGR) is 482.50 USD. This Progressive valuation is based on the model Peter Lynch Fair Value. With the current market price of 206.00 USD, the upside of Progressive Corp is 134.23%.

Is Progressive undervalued or overvalued?

Based on its market price of 206.00 USD and our intrinsic valuation, Progressive Corp (PGR) is undervalued by 134.23%.

206.00 USD
Stock Price
482.50 USD
Intrinsic Value
Intrinsic Value Details

Progressive Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 482.50 - 482.50 482.50 134.23%
P/E 202.65 - 223.88 211.03 2.4%
DDM - Stable 176.61 - 349.84 263.22 27.8%
DDM - Multi 216.21 - 333.41 262.34 27.3%

Progressive Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 120,695.40
Beta 0.61
Outstanding shares (mil) 585.90
Enterprise Value (mil) 127,467.40
Market risk premium 4.60%
Cost of Equity 7.31%
Cost of Debt 5.00%
WACC 7.13%