PGR
Progressive Corp
Price:  
251.80 
USD
Volume:  
3,153,748.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Progressive WACC - Weighted Average Cost of Capital

The WACC of Progressive Corp (PGR) is 6.5%.

The Cost of Equity of Progressive Corp (PGR) is 6.60%.
The Cost of Debt of Progressive Corp (PGR) is 5.00%.

Range Selected
Cost of equity 5.70% - 7.50% 6.60%
Tax rate 20.50% - 21.00% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.3% 6.5%
WACC

Progressive WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.41 0.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.50%
Tax rate 20.50% 21.00%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.3%
Selected WACC 6.5%