The WACC of PGT Innovations Inc (PGTI) is 8.8%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.50% | 9.90% |
| Tax rate | 22.00% - 23.20% | 22.60% |
| Cost of debt | 4.90% - 6.00% | 5.45% |
| WACC | 7.4% - 10.1% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.97 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.50% |
| Tax rate | 22.00% | 23.20% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 4.90% | 6.00% |
| After-tax WACC | 7.4% | 10.1% |
| Selected WACC | 8.8% | |