The WACC of Plant Health Care PLC (PHC.L) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.90% - 7.50% | 6.70% |
| Tax rate | 2.10% - 3.10% | 2.60% |
| Cost of debt | 4.80% - 7.00% | 5.90% |
| WACC | 5.9% - 7.5% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.32 | 0.36 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 7.50% |
| Tax rate | 2.10% | 3.10% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.80% | 7.00% |
| After-tax WACC | 5.9% | 7.5% |
| Selected WACC | 6.7% | |