The WACC of Plant Health Care PLC (PHC.L) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.60% | 7.30% |
| Tax rate | 2.10% - 3.10% | 2.60% |
| Cost of debt | 4.80% - 7.00% | 5.90% |
| WACC | 6.0% - 8.5% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.34 | 0.52 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.60% |
| Tax rate | 2.10% | 3.10% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.80% | 7.00% |
| After-tax WACC | 6.0% | 8.5% |
| Selected WACC | 7.3% | |