The Discounted Cash Flow (DCF) valuation of Proactis Holdings PLC (PHD.L) is (769.68) GBP. With the latest stock price at 74.00 GBP, the upside of Proactis Holdings PLC based on DCF is -1140.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.5% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,521.95) - (537.33) | (769.68) |
| Upside | -2156.7% - -826.1% | -1140.1% |