The WACC of Pacific Horizon Investment Trust PLC (PHI.L) is 9.5%.
Range | Selected | |
Cost of equity | 12.20% - 17.20% | 14.70% |
Tax rate | 3.80% - 6.40% | 5.10% |
Cost of debt | 4.60% - 4.60% | 4.60% |
WACC | 8.3% - 10.7% | 9.5% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 1.37 | 1.75 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 12.20% | 17.20% |
Tax rate | 3.80% | 6.40% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.60% | 4.60% |
After-tax WACC | 8.3% | 10.7% |
Selected WACC | 9.5% | |