The Discounted Cash Flow (DCF) valuation of Koninklijke Philips NV (PHIA.AS) is 14.76 EUR. With the latest stock price at 21.28 EUR, the upside of Koninklijke Philips NV based on DCF is -30.6%.
Based on the latest price of 21.28 EUR and our DCF valuation, Koninklijke Philips NV (PHIA.AS) is a sell. selling PHIA.AS stocks now will result in a potential gain of 30.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.6% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.82 - 37.40 | 14.76 |
| Upside | -63.3% - 75.8% | -30.6% |