The WACC of Primary Health Properties PLC (PHP.L) is 8.0%.
| Range | Selected | |
| Cost of equity | 9.30% - 11.80% | 10.55% |
| Tax rate | 1.10% - 1.30% | 1.20% |
| Cost of debt | 4.00% - 7.10% | 5.55% |
| WACC | 6.6% - 9.4% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.89 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 11.80% |
| Tax rate | 1.10% | 1.30% |
| Debt/Equity ratio | 1.05 | 1.05 |
| Cost of debt | 4.00% | 7.10% |
| After-tax WACC | 6.6% | 9.4% |
| Selected WACC | 8.0% | |