The Discounted Cash Flow (DCF) valuation of Phreesia Inc (PHR) is (105.16) USD. With the latest stock price at 24.94 USD, the upside of Phreesia Inc based on DCF is -521.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 9.3% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (723.64) - (58.03) | (105.16) |
| Upside | -3001.5% - -332.7% | -521.7% |