The WACC of Phreesia Inc (PHR) is 7.4%.
| Range | Selected | |
| Cost of equity | 5.50% - 9.30% | 7.40% |
| Tax rate | 0.20% - 0.60% | 0.40% |
| Cost of debt | 7.00% - 8.90% | 7.95% |
| WACC | 5.5% - 9.3% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.35 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 9.30% |
| Tax rate | 0.20% | 0.60% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 7.00% | 8.90% |
| After-tax WACC | 5.5% | 9.3% |
| Selected WACC | 7.4% | |