The WACC of Photo-Me International PLC (PHTM.L) is 9.6%.
Range | Selected | |
Cost of equity | 9.10% - 12.80% | 10.95% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.20% - 5.90% | 5.55% |
WACC | 8.1% - 11.1% | 9.6% |
Category | Low | High |
Long-term bond rate | 4.4% | 4.9% |
Equity market risk premium | 6.4% | 7.4% |
Adjusted beta | 0.73 | 0.99 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 12.80% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.27 | 0.27 |
Cost of debt | 5.20% | 5.90% |
After-tax WACC | 8.1% | 11.1% |
Selected WACC | 9.6% | |