PIC.A.TO
Premium Income Corp
Price:  
4.21 
CAD
Volume:  
90,277.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PIC.A.TO WACC - Weighted Average Cost of Capital

The WACC of Premium Income Corp (PIC.A.TO) is 6.8%.

The Cost of Equity of Premium Income Corp (PIC.A.TO) is 9.90%.
The Cost of Debt of Premium Income Corp (PIC.A.TO) is 5.00%.

Range Selected
Cost of equity 8.80% - 11.00% 9.90%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 7.3% 6.8%
WACC

PIC.A.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.08 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 7.3%
Selected WACC 6.8%