The WACC of Paragon Id SA (PID.PA) is 5.2%.
| Range | Selected | |
| Cost of equity | 4.70% - 7.40% | 6.05% |
| Tax rate | 13.90% - 16.00% | 14.95% |
| Cost of debt | 4.00% - 6.10% | 5.05% |
| WACC | 4.1% - 6.3% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.29 | 0.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.70% | 7.40% |
| Tax rate | 13.90% | 16.00% |
| Debt/Equity ratio | 0.96 | 0.96 |
| Cost of debt | 4.00% | 6.10% |
| After-tax WACC | 4.1% | 6.3% |
| Selected WACC | 5.2% | |