The WACC of Pierce Group AB (publ) (PIERCE.ST) is 6.2%.
| Range | Selected | |
| Cost of equity | 5.30% - 7.40% | 6.35% |
| Tax rate | 4.10% - 7.90% | 6.00% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.2% - 7.3% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.54 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 7.40% |
| Tax rate | 4.10% | 7.90% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.2% | 7.3% |
| Selected WACC | 6.2% | |