The Discounted Cash Flow (DCF) valuation of PiezoMotor Uppsala publ AB (PIEZO.ST) is (908.90) SEK. With the latest stock price at 35.80 SEK, the upside of PiezoMotor Uppsala publ AB based on DCF is -2638.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.3% - 7.2% | 6.3% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (7,004.76) - (492.46) | (908.90) |
Upside | -19666.4% - -1475.6% | -2638.8% |