PIEZO.ST
PiezoMotor Uppsala publ AB
Price:  
35.80 
SEK
Volume:  
22,184.00
Sweden | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PIEZO.ST WACC - Weighted Average Cost of Capital

The WACC of PiezoMotor Uppsala publ AB (PIEZO.ST) is 6.3%.

The Cost of Equity of PiezoMotor Uppsala publ AB (PIEZO.ST) is 6.30%.
The Cost of Debt of PiezoMotor Uppsala publ AB (PIEZO.ST) is 5.00%.

Range Selected
Cost of equity 5.30% - 7.30% 6.30%
Tax rate 21.40% - 21.60% 21.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 7.2% 6.3%
WACC

PIEZO.ST WACC calculation

Category Low High
Long-term bond rate 2.3% 2.8%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.63 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 7.30%
Tax rate 21.40% 21.60%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 7.2%
Selected WACC 6.3%