PIG.PA
Haulotte Group SA
Price:  
2.70 
EUR
Volume:  
5,648.00
France | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PIG.PA WACC - Weighted Average Cost of Capital

The WACC of Haulotte Group SA (PIG.PA) is 6.5%.

The Cost of Equity of Haulotte Group SA (PIG.PA) is 17.25%.
The Cost of Debt of Haulotte Group SA (PIG.PA) is 5.00%.

Range Selected
Cost of equity 13.70% - 20.80% 17.25%
Tax rate 25.90% - 27.10% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 7.2% 6.5%
WACC

PIG.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 1.85 2.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.70% 20.80%
Tax rate 25.90% 27.10%
Debt/Equity ratio 3.76 3.76
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 7.2%
Selected WACC 6.5%