The WACC of Haulotte Group SA (PIG.PA) is 6.5%.
| Range | Selected | |
| Cost of equity | 13.50% - 20.60% | 17.05% |
| Tax rate | 25.90% - 27.10% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.8% - 7.2% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.8 | 2.43 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.50% | 20.60% |
| Tax rate | 25.90% | 27.10% |
| Debt/Equity ratio | 3.75 | 3.75 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.8% | 7.2% |
| Selected WACC | 6.5% | |