PII
Polaris Inc
Price:  
50.07 
USD
Volume:  
1,704,629.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Polaris Intrinsic Value

99.00 %
Upside

What is the intrinsic value of Polaris?

As of 2025-07-11, the Intrinsic Value of Polaris Inc (PII) is 99.66 USD. This Polaris valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 50.07 USD, the upside of Polaris Inc is 99.00%.

The range of the Intrinsic Value is 53.65 - 286.20 USD

Is Polaris undervalued or overvalued?

Based on its market price of 50.07 USD and our intrinsic valuation, Polaris Inc (PII) is undervalued by 99.00%.

50.07 USD
Stock Price
99.66 USD
Intrinsic Value
Intrinsic Value Details

Polaris Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 53.65 - 286.20 99.66 99.0%
DCF (Growth 10y) 71.10 - 338.05 124.53 148.7%
DCF (EBITDA 5y) 81.45 - 126.34 99.12 98.0%
DCF (EBITDA 10y) 91.70 - 164.27 120.32 140.3%
Fair Value 17.88 - 17.88 17.88 -64.28%
P/E 13.72 - 54.25 33.33 -33.4%
EV/EBITDA 31.31 - 81.72 51.18 2.2%
EPV 25.24 - 69.84 47.54 -5.1%
DDM - Stable 6.07 - 16.07 11.07 -77.9%
DDM - Multi 117.55 - 195.67 143.44 186.5%

Polaris Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,813.93
Beta 0.91
Outstanding shares (mil) 56.20
Enterprise Value (mil) 4,577.93
Market risk premium 4.60%
Cost of Equity 9.12%
Cost of Debt 10.36%
WACC 8.72%