PII
Polaris Inc
Price:  
65.16 
USD
Volume:  
1,290,800.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Polaris WACC - Weighted Average Cost of Capital

The WACC of Polaris Inc (PII) is 8.1%.

The Cost of Equity of Polaris Inc (PII) is 10.05%.
The Cost of Debt of Polaris Inc (PII) is 5.85%.

Range Selected
Cost of equity 8.60% - 11.50% 10.05%
Tax rate 19.90% - 20.60% 20.25%
Cost of debt 4.20% - 7.50% 5.85%
WACC 6.8% - 9.5% 8.1%
WACC

Polaris WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.02 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.50%
Tax rate 19.90% 20.60%
Debt/Equity ratio 0.54 0.54
Cost of debt 4.20% 7.50%
After-tax WACC 6.8% 9.5%
Selected WACC 8.1%