PII
Polaris Inc
Price:  
42.33 
USD
Volume:  
1,402,122.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Polaris WACC - Weighted Average Cost of Capital

The WACC of Polaris Inc (PII) is 8.6%.

The Cost of Equity of Polaris Inc (PII) is 8.95%.
The Cost of Debt of Polaris Inc (PII) is 10.35%.

Range Selected
Cost of equity 7.90% - 10.00% 8.95%
Tax rate 20.00% - 20.90% 20.45%
Cost of debt 5.10% - 15.60% 10.35%
WACC 6.1% - 11.1% 8.6%
WACC

Polaris WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.00%
Tax rate 20.00% 20.90%
Debt/Equity ratio 0.87 0.87
Cost of debt 5.10% 15.60%
After-tax WACC 6.1% 11.1%
Selected WACC 8.6%