The WACC of Polaris Inc (PII) is 8.1%.
Range | Selected | |
Cost of equity | 8.60% - 11.50% | 10.05% |
Tax rate | 19.90% - 20.60% | 20.25% |
Cost of debt | 4.20% - 7.50% | 5.85% |
WACC | 6.8% - 9.5% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.02 | 1.18 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.50% |
Tax rate | 19.90% | 20.60% |
Debt/Equity ratio | 0.54 | 0.54 |
Cost of debt | 4.20% | 7.50% |
After-tax WACC | 6.8% | 9.5% |
Selected WACC | 8.1% | |