The Discounted Cash Flow (DCF) valuation of Pinterest Inc (PINS) is 7.78 USD. With the latest stock price at 35.68 USD, the upside of Pinterest Inc based on DCF is -78.2%.
Based on the latest price of 35.68 USD and our DCF valuation, Pinterest Inc (PINS) is a sell. selling Pinterest stocks now will result in a potential gain of 78.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.4% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.64 - 15.68 | 7.78 |
| Upside | -84.2% - -56.1% | -78.2% |