The Discounted Cash Flow (DCF) valuation of Pinterest Inc (PINS) is 8.00 USD. With the latest stock price at 32.02 USD, the upside of Pinterest Inc based on DCF is -75.0%.
Based on the latest price of 32.02 USD and our DCF valuation, Pinterest Inc (PINS) is a sell. selling Pinterest stocks now will result in a potential gain of 75.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.1% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.86 - 15.39 | 8.00 |
| Upside | -81.7% - -51.9% | -75.0% |