The Discounted Cash Flow (DCF) valuation of Pinterest Inc (PINS) is 12.75 USD. With the latest stock price at 19.47 USD, the upside of Pinterest Inc based on DCF is -34.5%.
Based on the latest price of 19.47 USD and our DCF valuation, Pinterest Inc (PINS) is a sell. selling Pinterest stocks now will result in a potential gain of 34.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.6% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.47 - 21.54 | 12.75 |
| Upside | -51.4% - 10.6% | -34.5% |