The Discounted Cash Flow (DCF) valuation of Pinterest Inc (PINS) is (6.84) USD. With the latest stock price at 31.93 USD, the upside of Pinterest Inc based on DCF is -121.4%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.5% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (11.87) - (4.67) | (6.84) |
| Upside | -137.2% - -114.6% | -121.4% |