The Discounted Cash Flow (DCF) valuation of Pinterest Inc (PINS) is 6.49 USD. With the latest stock price at 25.26 USD, the upside of Pinterest Inc based on DCF is -74.3%.
Based on the latest price of 25.26 USD and our DCF valuation, Pinterest Inc (PINS) is a sell. selling Pinterest stocks now will result in a potential gain of 74.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.75 - 13.41 | 6.49 |
| Upside | -81.2% - -46.9% | -74.3% |