The Discounted Cash Flow (DCF) valuation of Pinterest Inc (PINS) is 8.01 USD. With the latest stock price at 34.02 USD, the upside of Pinterest Inc based on DCF is -76.4%.
Based on the latest price of 34.02 USD and our DCF valuation, Pinterest Inc (PINS) is a sell. selling Pinterest stocks now will result in a potential gain of 76.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.2% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.80 - 16.20 | 8.01 |
| Upside | -83.0% - -52.4% | -76.4% |