The Discounted Cash Flow (DCF) valuation of Pinterest Inc (PINS) is 15.15 USD. With the latest stock price at 18.77 USD, the upside of Pinterest Inc based on DCF is -19.3%.
Based on the latest price of 18.77 USD and our DCF valuation, Pinterest Inc (PINS) is a sell. selling Pinterest stocks now will result in a potential gain of 19.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.0% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.46 - 31.91 | 15.15 |
| Upside | -44.3% - 70.0% | -19.3% |