The Discounted Cash Flow (DCF) valuation of Pinterest Inc (PINS) is 7.50 USD. With the latest stock price at 32.39 USD, the upside of Pinterest Inc based on DCF is -76.8%.
Based on the latest price of 32.39 USD and our DCF valuation, Pinterest Inc (PINS) is a sell. selling Pinterest stocks now will result in a potential gain of 76.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.1% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.26 - 18.25 | 7.50 |
| Upside | -83.8% - -43.7% | -76.8% |