The WACC of Pinterest Inc (PINS) is 8.5%.
Range | Selected | |
Cost of equity | 9.70% - 14.60% | 12.15% |
Tax rate | 1.30% - 5.50% | 3.40% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.3% - 9.6% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.26 | 1.73 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.70% | 14.60% |
Tax rate | 1.30% | 5.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.3% | 9.6% |
Selected WACC | 8.5% | |