PINS
Pinterest Inc
Price:  
29.25 
USD
Volume:  
11,346,173.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Pinterest WACC - Weighted Average Cost of Capital

The WACC of Pinterest Inc (PINS) is 8.5%.

The Cost of Equity of Pinterest Inc (PINS) is 12.15%.
The Cost of Debt of Pinterest Inc (PINS) is 5.00%.

Range Selected
Cost of equity 9.70% - 14.60% 12.15%
Tax rate 1.30% - 5.50% 3.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.6% 8.5%
WACC

Pinterest WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.26 1.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 14.60%
Tax rate 1.30% 5.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.6%
Selected WACC 8.5%