PINS
Pinterest Inc
Price:  
31.93 
USD
Volume:  
9,070,873.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Pinterest WACC - Weighted Average Cost of Capital

The WACC of Pinterest Inc (PINS) is 8.6%.

The Cost of Equity of Pinterest Inc (PINS) is 12.50%.
The Cost of Debt of Pinterest Inc (PINS) is 5.00%.

Range Selected
Cost of equity 10.70% - 14.30% 12.50%
Tax rate 1.30% - 5.50% 3.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 9.5% 8.6%
WACC

Pinterest WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.48 1.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.70% 14.30%
Tax rate 1.30% 5.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 9.5%
Selected WACC 8.6%