The Discounted Cash Flow (DCF) valuation of Pipehawk PLC (PIP.L) is (390.41) GBP. With the latest stock price at 1.85 GBP, the upside of Pipehawk PLC based on DCF is -21203.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.2% - 6.6% | 4.9% |
| Long-term Growth Rate | 3.0% - 3.0% | 3.0% |
| Fair Price | (2,831.05) - (220.11) | (390.41) |
| Upside | -153129.8% - -11997.9% | -21203.4% |