The WACC of Pipehawk PLC (PIP.L) is 4.9%.
Range | Selected | |
Cost of equity | 3.10% - 17.10% | 10.10% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 3.2% - 6.6% | 4.9% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | -0.23 | 1.67 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 3.10% | 17.10% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 11.61 | 11.61 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 3.2% | 6.6% |
Selected WACC | 4.9% | |