PIP.L
Pipehawk PLC
Price:  
1.85 
GBP
Volume:  
211,717.00
United Kingdom | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PIP.L WACC - Weighted Average Cost of Capital

The WACC of Pipehawk PLC (PIP.L) is 4.9%.

The Cost of Equity of Pipehawk PLC (PIP.L) is 10.10%.
The Cost of Debt of Pipehawk PLC (PIP.L) is 5.50%.

Range Selected
Cost of equity 3.10% - 17.10% 10.10%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.00% - 7.00% 5.50%
WACC 3.2% - 6.6% 4.9%
WACC

PIP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta -0.23 1.67
Additional risk adjustments 0.5% 1.0%
Cost of equity 3.10% 17.10%
Tax rate 19.00% 19.00%
Debt/Equity ratio 11.61 11.61
Cost of debt 4.00% 7.00%
After-tax WACC 3.2% 6.6%
Selected WACC 4.9%