The WACC of PJT Partners Inc (PJT) is 4.9%.
| Range | Selected | |
| Cost of equity | 5.40% - 6.70% | 6.05% |
| Tax rate | 16.50% - 18.10% | 17.30% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 4.5% - 5.2% | 4.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.33 | 0.33 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 6.70% |
| Tax rate | 16.50% | 18.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 4.5% | 5.2% |
| Selected WACC | 4.9% | |